Green Bridge Real Estate is proud to offer 1874 Marloes Ave: The Marloes Apartments. Located in East
Cleveland, OH. For Sale! 24 unit property with good bones, high occupancy and a corner location. The
property is an outstanding value add investment opportunity with upside potential! The Portfolio consists
of Twenty Four One Bedroom suites that make up the entire 24 unit complex. The exterior is primarily
brick, with some tudor siding. Great opportunity to purchase an established building with room to grow the
rents.
Current Number of Occupied Units - 22
Average Occupancy Percentage - 90%
Current Gross Annual Rental Income - $162,852
Current Net Annual Income: - $115,746
Current Cap Rate on $1,299,000 Sales Price - 8.91%
Price Per Unit on $1,299,000 Sale Price - $54,125
Pro-Forma Gross Income @100% Occupancy - $216,000
Pro-Forma Net Income @100% Occupancy - $163,836
Pro-Forma Cap Rate on $1,299,000 Sales Price - 12.61%