1349 US 202 N Branchburg NJ 08853 Tenants: $48,000 AR RPY = $48,000 OPEX/Year = $7,000 (approximate) NOI/Year = $41,000 Sale Price (non negotiable) = $850,000 (Cap Rate = 4.82%) WHERE IS, AS IS CAPEX recently completed: New ductless mini split Installations completed ($20,000) New Roof ($30,000) New Baseboard Heating System ($10,000) New Electric Panel ($10,000) New Plumbing ($10,000) AR = Annual Rent RPY = Revenue Per Year OPEX/Year = Operating Expenditures Per Year NOI/Year = Net Operating Income Per Year CAPEX = Capital Expenditures